PRINCETON MEMORIAL 05/03/1996 1:04pm END OF MONTH SUMMARY - EXPENDITURE February 1996 PRINCETON MEMORIAL l( CODE NETT OPERATING COSTS Bank Charges 312 16.00 Light Heat & Power 414 904.18 Medical Supplies 419 29.29 M/Vehicle Expenditure 421 227.88 Printing & Stationery 433 37.11 Provisions 437 1506.21 R&M Plant & Equipment 447 708.36 R&M Crockery & Linen 448 148.66 R&M Furniture & Fitting 449 48.00 Wages & P.A.Y.E. 471 35575.21 Waste/Rubbish Disposal 472 168.89 SUBTOTAL OPERATING COSTS: 39369.79 CAPITAL COSTS NETT SUBTOTAL 39369.79 Cash Increase 0.00 G.S.T. on payments - 12.50% 472.31 GROSS EXPENDITURE from PAYMENTS SCHEDULE 39842.10 NETT INVOICES CODED + GST + ADJUSTMENTS 39842.10 Note: Totals above should be equal. MONTHLY PAYMENTS ATTRACTING GST 4250.89 GST ACCUMULATED and owed to I.R.D. 9459.51 LOAN - COMMERCIAL BILL 180000.00 06/09/1999 1:06pm END OF MONTH SUMMARY - RECEIPTS February 1996 PRINCETON MEMORIAL OPERATING RECEIPTS CODE NETT Residents Board 212 60830.11 CAPITAL RECEIPTS Nil GST at 10.25% on HOME Receipts 6234.99 GROSS INCOME from RECEIPTS SCHEDULE 67065.10 NETT RECEIPTS CODED + GST + ADJUSTMENTS 67065.10 Note: Totals above should be equal. MONTHLY RECEIPTS ATTRACTING GST 67065.10 CASH ON HAND 236.50 BANK CREDIT ACC.020576:0245748:056 26182.62 Previous Cash Book Balance : -2708.50 Receipts : 67065.10 Payments : 39842.10 --------- New Cash Book Balance : 24514.50 Unpresented cheques : 1668.12 Outstanding CR/DB : 0.00 --------- Calculated Balance : 26182.62 Bank Balance : 26182.62 --------- Nett Profit (Cap.items excl.) : 27223.00